Franco-Nevada (MEX:FNV N) Beneish M-Score: -2.47 (As of Jun. 27, 2026)


MEX:FNV N Franco-Nevada Corp MEX:FNV N
89 GF Score
Price MXN3,804.00
GF Value MXN4,665.92
Valuation Modestly Undervalued
View Full Analysis

What is Franco-Nevada Beneish M-Score?

Franco-Nevada MEX:FNV N 89 Beneish M-Score is -2.47 as of Jun. 27, 2026. GuruFocus rates MEX:FNV N with a GF Score™ of 89/100 and a GF Value™ of MXN4,665.92 (Modestly Undervalued). Among 685 Metals & Mining companies, Franco-Nevada ranks better than 58.98% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.47 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Franco-Nevada's Beneish M-Score or its related term are showing as below:

MEX:FNV N' s Beneish M-Score Range Over the Past 10 Years
Min: -8.74   Med: -2.54   Max: -1.88
Current: -2.47

During the past 13 years, the highest Beneish M-Score of Franco-Nevada was -1.88. The lowest was -8.74. And the median was -2.54.


Franco-Nevada Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Franco-Nevada's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Franco-Nevada Beneish M-Score Chart

Franco-Nevada Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.06 -2.84 -2.75 -2.19 -2.07

Franco-Nevada Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.20 -2.50 -2.26 -2.07 -2.47

MEX:FNV N vs NEM, AU, CDE: Beneish M-Score Comparison

For the Gold subindustry, Franco-Nevada's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Franco-Nevada Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Franco-Nevada's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Franco-Nevada's Beneish M-Score falls into.


MEX:FNV N
89GF Score
Franco-Nevada Corp MEX:FNV N
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Franco-Nevada Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Franco-Nevada for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8717+0.528 * 0.9132+0.404 * 1.4325+0.892 * 1.5718+0.115 * 0.9939
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6225+4.679 * -0.058914-0.327 * 2.2751
=-2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was MXN4,824 Mil.
Revenue was 11733.878 + 10754.805 + 8946.466 + 6955.506 = MXN38,391 Mil.
Gross Profit was 9490.61 + 8289.824 + 6484.675 + 5119.659 = MXN29,385 Mil.
Total Current Assets was MXN20,334 Mil.
Total Assets was MXN158,644 Mil.
Property, Plant and Equipment(Net PPE) was MXN113,736 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN5,778 Mil.
Selling, General, & Admin. Expense(SGA) was MXN784 Mil.
Total Current Liabilities was MXN3,304 Mil.
Long-Term Debt & Capital Lease Obligation was MXN0 Mil.
Net Income was 8450.123 + 6620.696 + 5273.958 + 4652.695 = MXN24,997 Mil.
Non Operating Income was 1429.993 + 158.45 + 330.196 + 875.558 = MXN2,794 Mil.
Cash Flow from Operations was 9384.217 + 7679.431 + 6383.782 + 8102.205 = MXN31,550 Mil.
Total Receivables was MXN3,521 Mil.
Revenue was 7536.801 + 6694.68 + 5428.616 + 4765.059 = MXN24,425 Mil.
Gross Profit was 5349.819 + 4725.902 + 3733.281 + 3262.81 = MXN17,072 Mil.
Total Current Assets was MXN28,537 Mil.
Total Assets was MXN136,117 Mil.
Property, Plant and Equipment(Net PPE) was MXN92,860 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN4,687 Mil.
Selling, General, & Admin. Expense(SGA) was MXN801 Mil.
Total Current Liabilities was MXN1,246 Mil.
Long-Term Debt & Capital Lease Obligation was MXN0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4823.747 / 38390.655) / (3520.856 / 24425.156)
=0.125649 / 0.144149
=0.8717

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(17071.812 / 24425.156) / (29384.768 / 38390.655)
=0.698944 / 0.765415
=0.9132

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (20333.673 + 113735.846) / 158644.482) / (1 - (28537.143 + 92859.77) / 136116.588)
=0.154906 / 0.10814
=1.4325

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=38390.655 / 24425.156
=1.5718

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4687.03 / (4687.03 + 92859.77)) / (5777.659 / (5777.659 + 113735.846))
=0.048049 / 0.048343
=0.9939

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(783.577 / 38390.655) / (800.846 / 24425.156)
=0.020411 / 0.032788
=0.6225

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 3303.591) / 158644.482) / ((0 + 1245.904) / 136116.588)
=0.020824 / 0.009153
=2.2751

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(24997.472 - 2794.197 - 31549.635) / 158644.482
=-0.058914

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Franco-Nevada has a M-score of -2.59 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.47 mean?
Franco-Nevada (MEX:FNV N) has a Beneish M-Score of -2.47 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Franco-Nevada and its competitors. According to the industry distribution chart, Franco-Nevada ranks #281 out of 685 companies in the Metals & Mining industry, placing it in the top 41%.
Is Franco-Nevada's Beneish M-Score too high?
Franco-Nevada's current Beneish M-Score is -2.47. Based on the distribution chart, Franco-Nevada ranks #281 out of 685 companies in the Metals & Mining industry, which is above the industry midpoint. Overall, Franco-Nevada has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Franco-Nevada's Beneish M-Score compare to NEM and AU?
According to the Metals & Mining industry distribution chart, Franco-Nevada ranks #281 out of 685 companies for Beneish M-Score. This puts Franco-Nevada in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Franco-Nevada and its competitors. Franco-Nevada's current Beneish M-Score is -2.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Franco-Nevada stock overvalued right now?
Based on GuruFocus' analysis, Franco-Nevada (MEX:FNV N) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN4,665.92, compared to a current price of MXN3,804.00 — trading 18.5% below its estimated fair value. The current Beneish M-Score is -2.47. Franco-Nevada's overall GF Score™ is 89/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Franco-Nevada (MEX:FNV N), the current Beneish M-Score is -2.47 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Franco-Nevada (MEX:FNV N) Overvalued in 2026?

Based on GuruFocus' analysis, Franco-Nevada stock appears to be undervalued. The current stock price of MXN3,804.00 is trading 18.5% below its estimated GF Value™ of MXN4,665.92. GuruFocus considers Franco-Nevada to be Modestly Undervalued.

Key valuation signals for MEX:FNV N:

  • Beneish M-Score: -2.47
  • GF Value™: MXN4,665.92 vs. price of MXN3,804.00 (18.5% below fair value)
  • GF Score™: 89/100

No single metric tells the full story. See the MEX:FNV N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Franco-Nevada Business Description

Address 199 Bay Street, Suite 2000, Commerce Court West, Toronto, ON, CAN, M5L 1G9
Franco-Nevada Corp is a precious-metals-focused royalty and investment company. The company owns a diversified portfolio of precious metals and royalty streams, which is actively managed to generate the bulk of its revenue from gold, silver, and platinum. The company does not operate mines, develop projects, or conduct exploration. The company's short-term financial performance is linked to the price of commodities and the amount of production from its portfolio of producing assets. Its long-term performance is affected by the availability of exploration and development capital. The company holds a portfolio of assets, diversified by commodity, revenue type, and stage of a project.
89GF Score

Get the complete analysis for MEX:FNV N

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN3,804.00
Price
MXN4,665.92
GF Value